{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["1.1 B.1 招标工程量清单扉页","3.1 E.1 分部分项工程量清单计价表","3.2 附录G 不可竞争项目清单与计价表","3.3 H.1 其他项目清单与计价汇总表","3.4 附录I 税金计价表","4.1 E.1 分部分项工程量清单计价表","4.2 附录G 不可竞争项目清单与计价表","4.3 H.1 其他项目清单与计价汇总表","4.4 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":9},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 B.1 招标工程量清单扉页","index":0,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[1,4,1,8],[3,2,3,7],[3,8,3,9],[5,0,5,11],[7,1,7,2],[7,3,7,4],[7,7,7,10],[8,3,8,4],[8,7,8,10],[10,1,11,2],[10,3,11,4],[10,6,11,6],[11,7,11,10],[12,3,12,4],[12,7,12,10],[14,1,14,2],[14,3,14,4],[14,7,14,10],[15,3,15,4],[15,7,15,10],[17,1,17,2],[17,3,17,4],[17,7,17,10]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"B.1 招标工程量清单扉页"]
[]
[null,null,"郊区周潭镇污水处理厂临时改造工程",{"$nulls":5},"工程"]
[]
["招标工程量清单"]
[]
[null,"招  标  人：",{"$nulls":4},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":4},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[null,"编  制  人：",{"$nulls":4},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":3},"（造价工程师签字盖专用章）"]
[]
[null,"编 制 时 间：",{"$nulls":4},"复 核 时 间："]

{"sheet":"3.1 E.1 分部分项工程量清单计价表","index":1,"n_rows":148,"n_cols":14,"rows_kept":148,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,2,5,4],[5,5,5,6],[5,10,5,11],[6,0,9,0],[6,1,9,1],[6,2,9,3],[6,4,9,4],[6,5,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,9],[6,10,9,11],[6,12,9,12],[6,13,9,13],[10,0,13,0],[10,1,13,1],[10,2,13,3],[10,4,13,4],[10,5,13,6],[10,7,13,7],[10,8,13,8],[10,9,13,9],[10,10,13,11],[10,12,13,12],[10,13,13,13],[14,2,14,3],[14,5,14,6],[14,10,14,11],[15,2,15,3],[15,5,15,6],[15,10,15,11],[16,2,16,3],[16,5,16,6],[16,10,16,11],[17,2,17,3],[17,5,17,6],[17,10,17,11],[18,2,18,3],[18,5,18,6],[18,10,18,11],[19,2,19,3],[19,5,19,6],[19,10,19,11],[20,2,20,3],[20,5,20,6],[20,10,20,11],[21,2,21,3],[21,5,21,6],[21,10,21,11],[22,2,22,3],[22,5,22,6],[22,10,22,11],[23,2,23,3],[23,5,23,6],[23,10,23,11],[24,0,24,13],[25,3,25,13],[26,0,26,13],[27,0,27,5],[27,6,27,10],[27,11,27,13],[28,0,30,0],[28,1,30,1],[28,2,30,3],[28,4,30,4],[28,5,30,6],[28,7,30,7],[28,8,28,13],[29,8,30,8],[29,9,30,9],[29,10,29,13],[30,10,30,11],[31,0,33,0],[31,1,33,1],[31,2,33,3],[31,4,33,4],[31,5,33,6],[31,7,33,7],[31,8,33,8],[31,9,33,9],[31,10,33,11],[31,12,33,12],[31,13,33,13],[34,0,35,0],[34,1,35,1],[34,2,35,3],[34,4,35,4],[34,5,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,11],[34,12,35,12],[34,13,35,13],[36,0,37,0],[36,1,37,1],[36,2,37,3],[36,4,37,4],[36,5,37,6],[36,7,37,7],[36,8,37,8],[36,9,37,9],[36,10,37,11],[36,12,37,12],[36,13,37,13],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,2,42,3],[42,5,42,6],[42,10,42,11],[43,2,43,3],[43,5,43,6],[43,10,43,11],[44,2,44,3],[44,5,44,6],[44,10,44,11],[45,2,45,3],[45,5,45,6],[45,10,45,11],[46,2,46,3],[46,5,46,6],[46,10,46,11],[47,2,47,3],[47,5,47,6],[47,10,47,11],[48,2,48,3],[48,5,48,6],[48,10,48,11],[49,2,49,3],[49,5,49,6],[49,10,49,11],[50,2,50,3],[50,5,50,6],[50,10,50,11],[51,0,51,13],[53,3,53,13],[54,0,54,13],[55,0,55,5],[55,6,55,10],[55,11,55,13],[56,0,58,0],[56,1,58,1],[56,2,58,3],[56,4,58,4],[56,5,58,6],[56,7,58,7],[56,8,56,13],[57,8,58,8],[57,9,58,9],[57,10,57,13],[58,10,58,11],[59,0,64,0],[59,1,64,1],[59,2,64,3],[59,4,64,4],[59,5,64,6],[59,7,64,7],[59,8,64,8],[59,9,64,9],[59,10,64,11],[59,12,64,12],[59,13,64,13],[65,0,67,0],[65,1,67,1],[65,2,67,3],[65,4,67,4],[65,5,67,6],[65,7,67,7],[65,8,67,8],[65,9,67,9],[65,10,67,11],[65,12,67,12],[65,13,67,13],[68,2,68,3],[68,5,68,6],[68,10,68,11],[69,2,69,3],[69,5,69,6],[69,10,69,11],[70,2,70,3],[70,5,70,6],[70,10,70,11],[71,0,71,13],[72,3,72,13],[73,0,73,13],[74,0,74,5],[74,6,74,10],[74,11,74,13],[75,0,77,0],[75,1,77,1],[75,2,77,3],[75,4,77,4],[75,5,77,6],[75,7,77,7],[75,8,75,13],[76,8,77,8],[76,9,77,9],[76,10,76,13],[77,10,77,11],[78,0,80,0],[78,1,80,1],[78,2,80,3],[78,4,80,4],[78,5,80,6],[78,7,80,7],[78,8,80,8],[78,9,80,9],[78,10,80,11],[78,12,80,12],[78,13,80,13],[81,0,82,0],[81,1,82,1],[81,2,82,3],[81,4,82,4],[81,5,82,6],[81,7,82,7],[81,8,82,8],[81,9,82,9],[81,10,82,11],[81,12,82,12],[81,13,82,13],[83,0,85,0],[83,1,85,1],[83,2,85,3],[83,4,85,4],[83,5,85,6],[83,7,85,7],[83,8,85,8],[83,9,85,9],[83,10,85,11],[83,12,85,12],[83,13,85,13],[86,0,88,0],[86,1,88,1],[86,2,88,3],[86,4,88,4],[86,5,88,6],[86,7,88,7],[86,8,88,8],[86,9,88,9],[86,10,88,11],[86,12,88,12],[86,13,88,13],[89,2,89,3],[89,5,89,6],[89,10,89,11],[90,2,90,3],[90,5,90,6],[90,10,90,11],[91,0,91,13],[93,3,93,13],[94,0,94,13],[95,0,95,5],[95,6,95,10],[95,11,95,13],[96,0,98,0],[96,1,98,1],[96,2,98,3],[96,4,98,4],[96,5,98,6],[96,7,98,7],[96,8,96,13],[97,8,98,8],[97,9,98,9],[97,10,97,13],[98,10,98,11],[99,0,101,0],[99,1,101,1],[99,2,101,3],[99,4,101,4],[99,5,101,6],[99,7,101,7],[99,8,101,8],[99,9,101,9],[99,10,101,11],[99,12,101,12],[99,13,101,13],[102,0,103,0],[102,1,103,1],[102,2,103,3],[102,4,103,4],[102,5,103,6],[102,7,103,7],[102,8,103,8],[102,9,103,9],[102,10,103,11],[102,12,103,12],[102,13,103,13],[104,0,107,0],[104,1,107,1],[104,2,107,3],[104,4,107,4],[104,5,107,6],[104,7,107,7],[104,8,107,8],[104,9,107,9],[104,10,107,11],[104,12,107,12],[104,13,107,13],[108,2,108,3],[108,5,108,6],[108,10,108,11],[109,2,109,3],[109,5,109,6],[109,10,109,11],[110,2,110,3],[110,5,110,6],[110,10,110,11],[111,2,111,3],[111,5,111,6],[111,10,111,11],[112,2,112,3],[112,5,112,6],[112,10,112,11],[113,2,113,3],[113,5,113,6],[113,10,113,11],[114,2,114,3],[114,5,114,6],[114,10,114,11],[115,2,115,3],[115,5,115,6],[115,10,115,11],[116,0,116,13],[118,3,118,13],[119,0,119,13],[120,0,120,5],[120,6,120,10],[120,11,120,13],[121,0,123,0],[121,1,123,1],[121,2,123,3],[121,4,123,4],[121,5,123,6],[121,7,123,7],[121,8,121,13],[122,8,123,8],[122,9,123,9],[122,10,122,13],[123,10,123,11],[124,0,126,0],[124,1,126,1],[124,2,126,3],[124,4,126,4],[124,5,126,6],[124,7,126,7],[124,8,126,8],[124,9,126,9],[124,10,126,11],[124,12,126,12],[124,13,126,13],[127,0,129,0],[127,1,129,1],[127,2,129,3],[127,4,129,4],[127,5,129,6],[127,7,129,7],[127,8,129,8],[127,9,129,9],[127,10,129,11],[127,12,129,12],[127,13,129,13],[130,2,130,4],[130,5,130,6],[130,10,130,11],[131,2,131,3],[131,5,131,6],[131,10,131,11],[132,2,132,3],[132,5,132,6],[132,10,132,11],[133,2,133,3],[133,5,133,6],[133,10,133,11],[134,2,134,3],[134,5,134,6],[134,10,134,11],[135,2,135,3],[135,5,135,6],[135,10,135,11],[136,2,136,3],[136,5,136,6],[136,10,136,11],[137,2,137,3],[137,5,137,6],[137,10,137,11],[138,2,138,3],[138,5,138,6],[138,10,138,11],[139,2,139,3],[139,5,139,6],[139,10,139,11],[140,2,140,3],[140,5,140,6],[140,10,140,11],[141,2,141,3],[141,5,141,6],[141,10,141,11],[142,2,142,3],[142,5,142,6],[142,10,142,11],[143,2,143,3],[143,5,143,6],[143,10,143,11],[144,2,144,3],[144,5,144,6],[144,10,144,11],[145,2,145,3],[145,5,145,6],[145,10,145,11],[146,0,146,13],[147,3,147,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
[null,"1","污水改造",{"$nulls":4},""]
["1","040101002001","挖沟槽土方",null,"1、挖沟槽及基坑土方\n2、土质：投标人自行踏勘现场确定\n3、具体见施工图和和察看现场状况\n4、投标人应踏勘现场及结合图纸，综合考虑到报价中\n5、其它未尽说明，请参见设计图纸及验收规范要求\n6、工程量暂定，以现场实际发生工程量为准","m3",null,"68.000"]
[]
[]
[]
["2","040103002001","余方弃置",null,"1、土方外运\n2、运距及弃置点：投标人自定，并满足市容、城管、交通、住建部门的相关要求，满足相关规范规定，且符合铜陵市文明创建要求\n3、投标人应踏勘现场及结合图纸，综合考虑到报价中\n4、其它未尽说明，请参见设计图纸及验收规范要求\n5、工程量暂定，以现场实际发生工程量为准","m3",null,"12.500"]
{"$rows_empty":14}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["3","040103001001","回填方",null,"1、填方材料品种：土，回填所用的土方必须符合设计及规范要求\n2、密实度：见图纸\n3、投标人应踏勘现场及结合图纸，综合考虑到报价中\n4、其它未尽说明，请参见设计图纸及验收规范要求\n5、工程量暂定，以现场实际发生工程量为准","m3",null,"55.500"]
[]
[]
["4","WB040501021001","管道垫层",null,"1、垫层材质及厚度：150mm\n2、商品混凝土强度等级：C25混凝土（含支模）\n3、工程量暂定，以现场实际发生工程量为准","m3",null,"12.750"]
[]
["5","WB040501023001","C25砼包封",null,"1、C25砼包封保护管道（含支模）\n2、其余未尽说明请参见施工验收规范及设计图纸要求\n3、工程量暂定，以现场实际发生量为准","m3",null,"24.410"]
{"$rows_empty":16}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第3页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["6","040501004001","塑料管铺设",null,"1、管道材料名称：聚乙烯PE200管、1.6MPa\n2、管材规格：De200\n3、施工管道管材采用PE管，公称压力见材料表，以上管材及配套管件质量及技术标准应符合国家现行标准。聚乙烯混配料的性能应满足《给水用聚乙烯（PE）管道系统 第1部分：总则》（GB/T 13663.1-2017）第4.5节要求，管材的物理力学性能应满足《给水用聚乙烯（PE）管道系统 第2部分：管材》第6.5节要求。\n4、管道连接：高密度聚乙烯管接口采用热熔对接连接方式，所有的管配件必须采用各管材的专用管件。\n5、工程量暂定，以现场实际发生量为准","m",null,"180.000"]
[]
[]
[]
[]
[]
["7","WB040501027001","管道试压",null,"1、管道试压\n2、管径：dn200\n3、管道实验压力不小于1.6MPa，充水时间48小时，其试压过程应满足《给水排水管道工程施工及验收规范》(GB50268-2008)的有关规定。\n3、工程量暂定，以现场实际发生量为准","m",null,"170.000"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第4页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["8","040504001001","阀门井",null,"1、名称：闸阀井\n2、详见图纸及图集05S502-35；\n3、具体见施工图纸及相关图集及技术要求；本次设计管道采用立式闸阀。阀门井井底设置集水坑，采用DN100管道就近接至附近污水厂系统中。\n4、满足设计图纸说明及施工规范要求","座",null,"3.000"]
[]
[]
["9","041101005001","井字架",null,"1、材质及规格：检查井脚手架搭设\n2、井深：详见图纸\n3、满足设计图纸说明及施工规范要求","座",null,"3.000"]
[]
["10","WB040403016001","钢支架",null,"1、部位：涵管底部\n2、构件类型：钢支架（制作、安装）\n3、沿涵底敷设(管道包封参见现状管道包封图)每隔1米需设置钢支架\n4、满足设计图纸说明及施工规范要求","t",null,"0.500"]
[]
[]
["11","040503001001","管道支墩（挡墩）",null,"1、C25混凝土支墩(含支模)\n2、支墩应设置在原状土上,保证支墩和土体的紧密接触管道混凝土支墩参见图集:10S505\n3、具体见施工图纸及相关图集及技术要求\n4、工程量暂定，具体以现场实际情况为准","m3",null,"4.000"]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第5页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["12","011602001001","混凝土路面拆除及恢复",null,"1、混凝土路面拆除及恢复\n2、拆除方式：人工切缝，机械拆除\n3、拆除物清运，运距及弃置点：投标人自行综合考虑\n4、投标人自行勘察现场综合考虑报价，结算综合单价不再调整","项",null,"1.000"]
[]
[]
["13","040601013001","开孔及恢复",null,"1、开孔及恢复\n2、开孔尺寸：详见图纸\n3、拆除物清运，运距及弃置点：投标人自行综合考虑\n4、投标人自行勘察现场综合考虑报价，结算综合单价不再调整","项",null,"1.000"]
[]
["14","040601013002","渠道压顶拆除及恢复",null,"1、渠道压顶处需破除1m后原样恢复\n2、施工内容：包含但不限于拆除物清运，运距及弃置点投标人自行综合考虑，含基层、面层、结构层等拆除及原因恢复，过程中如损坏毗邻管道、管线等其他构件需原样恢复，满足业主要求。\n3、投标人自行勘察现场综合考虑报价，结算综合单价不再调整","项",null,"1.000"]
{"$rows_empty":13}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：市政",{"$nulls":5},"标段：",{"$nulls":4},"第6页 共6页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["15","040601013003","水泵接电改造",null,"1、水泵接电改造\n2、施工内容：包含但不限于土方开挖、回填夯实、管、线、槽、电缆、铺设、安装、安装电表、开槽恢复、6-10月份日常维护及缴纳电费等产生的一切费用）\n3、投标人自行勘察现场综合考虑报价，结算综合单价不再调整","项",null,"1.000"]
[]
[]
["16","040601013004","防护措施综合费",null,"1、在施工中管线临近线杆、围墙、民房等构、建筑物应做好防护措施及基坑槽钢支护等并确保安全施工并注意地上绿化、树木及地下永久性管网、电缆、光缆的保护工作，施工前应与相关部门联系及机械进退场费等。\n2、投标人自行勘察现场综合考虑报价，结算综合单价不再调整","项",null,"1.000"]
[]
[]
[null,null,"分部小计",{"$nulls":4},""]
{"$rows_empty":16}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.2 附录G 不可竞争项目清单与计价表","index":2,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：市政",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","JF-01",null,"环境保护费",null,null,"3.280"]
["2","JF-02",null,"文明施工费",null,null,"5.120"]
["3","JF-03",null,"安全施工费",null,null,"4.130"]
["4","JF-04",null,"临时设施费",null,null,"8.100"]
["5","JF-05",null,"环境保护税",null,null,""]
{"$rows_empty":33}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.3 H.1 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：市政",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,"10000.00"]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":34}
["合  计",{"$nulls":3},"10000.00"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.4 附录I 税金计价表","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：市政",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费-暂列金额",{"$nulls":3},"9.000"]
{"$rows_empty":36}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"4.1 E.1 分部分项工程量清单计价表","index":5,"n_rows":62,"n_cols":14,"rows_kept":62,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,4],[5,5,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,11],[5,12,6,12],[5,13,6,13],[7,0,9,0],[7,1,9,1],[7,2,9,3],[7,4,9,4],[7,5,9,6],[7,7,9,7],[7,8,9,8],[7,9,9,9],[7,10,9,11],[7,12,9,12],[7,13,9,13],[10,2,10,3],[10,5,10,6],[10,10,10,11],[11,2,11,3],[11,5,11,6],[11,10,11,11],[12,0,13,0],[12,1,13,1],[12,2,13,3],[12,4,13,4],[12,5,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,11],[12,12,13,12],[12,13,13,13],[14,2,14,3],[14,5,14,6],[14,10,14,11],[15,2,15,3],[15,5,15,6],[15,10,15,11],[16,0,16,13],[18,3,18,13],[19,0,19,13],[20,0,20,5],[20,6,20,10],[20,11,20,13],[21,0,23,0],[21,1,23,1],[21,2,23,3],[21,4,23,4],[21,5,23,6],[21,7,23,7],[21,8,21,13],[22,8,23,8],[22,9,23,9],[22,10,22,13],[23,10,23,11],[24,0,25,0],[24,1,25,1],[24,2,25,3],[24,4,25,4],[24,5,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,11],[24,12,25,12],[24,13,25,13],[26,2,26,3],[26,5,26,6],[26,10,26,11],[27,2,27,3],[27,5,27,6],[27,10,27,11],[28,2,28,3],[28,5,28,6],[28,10,28,11],[29,2,29,3],[29,5,29,6],[29,10,29,11],[30,2,30,3],[30,5,30,6],[30,10,30,11],[31,2,31,3],[31,5,31,6],[31,10,31,11],[32,2,32,3],[32,5,32,6],[32,10,32,11],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,2,36,3],[36,5,36,6],[36,10,36,11],[37,2,37,3],[37,5,37,6],[37,10,37,11],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,2,42,3],[42,5,42,6],[42,10,42,11],[43,2,43,3],[43,5,43,6],[43,10,43,11],[44,2,44,3],[44,5,44,6],[44,10,44,11],[45,2,45,3],[45,5,45,6],[45,10,45,11],[46,2,46,3],[46,5,46,6],[46,10,46,11],[47,2,47,3],[47,5,47,6],[47,10,47,11],[48,2,48,3],[48,5,48,6],[48,10,48,11],[49,2,49,3],[49,5,49,6],[49,10,49,11],[50,2,50,3],[50,5,50,6],[50,10,50,11],[51,2,51,3],[51,5,51,6],[51,10,51,11],[52,2,52,3],[52,5,52,6],[52,10,52,11],[53,2,53,3],[53,5,53,6],[53,10,53,11],[54,2,54,3],[54,5,54,6],[54,10,54,11],[55,2,55,3],[55,5,55,6],[55,10,55,11],[56,2,56,3],[56,5,56,6],[56,10,56,11],[57,2,57,3],[57,5,57,6],[57,10,57,11],[58,2,58,3],[58,5,58,6],[58,10,58,11],[59,0,59,13],[61,3,61,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：安装",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["1","030109001001","潜污泵",null,"1.名称：潜污泵\n2.规格：每台流量700-750m3/d，扬程25m，变频、带切割功能，包含所需配件及辅材\n3.含设备检查安装调试等所需所有费用，其它按设计及规范要求","台",null,"2.000"]
[]
["2","030404017001","电控柜",null,"1.名称：电控柜\n2.型号：不锈钢雨棚，含进电电缆管线约35米，含基础槽钢等，基础等配电箱尺寸由厂家确认，采用C25混凝土浇筑。变频电控柜\n3.含双泵变频器、PC控制系统、配套电线、电器元件等\n4.其它：含安装所需所有附件，其它按设计及规范要求","台",null,"1.000"]
[]
[]
["3","030807003001","多功能水泵控制阀（DN200）",null,"1.名称：多功能水泵控制阀\n2.规格：DN200\n3.其它：满足设计图纸说明及施工规范要求","个",null,"2.000"]
["4","030807003002","止回阀（DN200）",null,"1.名称：止回阀\n2.规格：DN200,Q235B\n3.其它：满足设计图纸说明及施工规范要求","个",null,"2.000"]
["5","030807003003","手动蝶阀（DN200）",null,"1.名称：手动蝶阀\n2.规格：DN200,Q235B\n3.其它：满足设计图纸说明及施工规范要求","个",null,"2.000"]
[]
["6","030804017001","法兰伸缩头（DN200）",null,"1.名称：法兰伸缩头\n2.规格：DN200\n3.其它：满足设计图纸说明及施工规范要求","个",null,"2.000"]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安装",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["7","030601004001","超声波液位控制",null,"1.名称：一超声波液位控制\n2.其它：包括但不限于与泵联动系统，满足设计图纸说明及施工规范要求","台",null,"2.000"]
{"$rows_empty":36}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"4.2 附录G 不可竞争项目清单与计价表","index":6,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：安装",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","JF-01",null,"环境保护费",null,null,"3.280"]
["2","JF-02",null,"文明施工费",null,null,"5.120"]
["3","JF-03",null,"安全施工费",null,null,"4.130"]
["4","JF-04",null,"临时设施费",null,null,"8.100"]
["5","JF-05",null,"环境保护税",null,null,""]
{"$rows_empty":33}
["合   计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"4.3 H.1 其他项目清单与计价汇总表","index":7,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：安装",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":34}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"4.4 附录I 税金计价表","index":8,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：安装",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费-暂列金额",{"$nulls":3},"9.000"]
{"$rows_empty":36}
["合  计",{"$nulls":7},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]